{"text_format":"2","workbook":"xlsx","n_sheets":2,"sheets":["연립주택","단독"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"연립주택","index":0,"n_rows":7,"n_cols":16,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,0,1,2],[2,0,3,0],[2,1,3,1],[2,3,2,4],[2,5,3,5],[5,1,6,1],[2,6,2,7],[2,8,3,8],[2,9,3,9],[2,10,3,10],[2,11,3,11],[4,0,4,1],[2,2,3,2],[2,14,3,14],[2,15,3,15],[2,12,3,12],[2,13,3,13]]}
["□ 연립주택"]
[]
["일련\n번호","용도","번호","면적",null,"공급금액(원)","공급단가",null,"건폐율\n(%)","용적율\n(%)","최고높이\n /층수","용도지역","토지사용\n가능시기","납부계좌\n(가상계좌)","1순위  : 5년 무이자 분할납부","2순위 : 2년 무이자할부+토지리턴제"]
[null,null,null,"㎡","3.3㎡",null,"㎡단가(원)","3.3㎡단가(원)"]
["합   계",null,null,{"$f":"SUM(D6:D7)","v":99098.1},{"$f":"SUM(E6:E7)","v":29977.040353318407},{"$f":"SUM(F6:F7)","v":155954596000}]
[1,"연립주택","B3",60175.4,{"$f":"D6/3.3058","v":18202.97658660536},{"$f":"ROUNDDOWN(G6*D6,-3)","v":79276877000},1317430,{"$f":"G6*3.3058","v":4355160.0940000005},50,70,"4층","1종일반주거","2012년 9월이후",79001299638867,"계약금10%, 중도금 잔금 매1년단위 5년 분할납부\n(중도금 각 10%, 잔금 50%)","토지리턴제                                                                 (계약금10%, 중도금 6월단위 20% 3회, 잔금 30%)"]
[2,null,"B4",38922.699999999997,{"$f":"D7/3.3058","v":11774.063766713049},{"$f":"ROUNDDOWN(G7*D7,-3)","v":76677719000},1970000,{"$f":"G7*3.3058","v":6512426},50,100,"4층","1종일반주거","2012년 9월이후",79001299638855,"계약금10%, 중도금 잔금 매1년단위 5년 분할납부\n(중도금 각 10%, 잔금 50%)","토지리턴제                                                                 (계약금10%, 중도금 6월단위 20% 3회, 잔금 30%)"]

{"sheet":"단독","index":1,"n_rows":10,"n_cols":16,"rows_kept":10,"cut":false,"hidden":false,"merged":[[4,0,4,1],[2,14,3,14],[2,15,3,15],[2,13,3,13],[2,12,3,12],[2,2,2,11],[2,0,3,0],[2,1,3,1]]}
["□ 블록형 단독"]
[]
["일련\n번호","용도","블록형 단독주택용지 (A)",{"$nulls":9},"토지사용\n가능시기","납부계좌\n(가상계좌)","분할수납 조건","특별공급조건           "]
[null,null,"가지번","확정지번","면적(㎡)","면적(3.3㎡)","단가(원)","공급가격(원)","건폐율\n(%)","용적율\n(%)","최고높이\n /층수","용도지역"]
["블록형단독 소계",null,null,null,{"$f":"SUM(E6:E10)","v":28341},{"$f":"SUM(F6:F10)","v":8573.1139209873545},null,{"$f":"SUM(H6:H10)","v":40054095000}]
[1,"블록형단독","F1","2단계",6196,{"$f":"E6/3.3058","v":1874.281565732954},1295000,{"$f":"E6*G6","v":8023820000},50,80,"3층","1종일반주거","2012년 9월 이후",79001299650582,"계약금 10%, 중도금 6월단위 20% 3회, 잔금 30%","토지리턴제"]
[2,"블록형단독","F2-1","2단계",3943,{"$f":"E7/3.3058","v":1192.7521326154033},1415000,5579345000,50,80,"3층","1종일반주거","2012년 9월 이후",79001299650569,"계약금 10%, 중도금 6월단위 20% 3회, 잔금 30%","토지리턴제"]
[3,"블록형단독","F2-2","2단계",5908,{"$f":"E8/3.3058","v":1787.1619577711899},1455000,{"$f":"E8*G8","v":8596140000},50,80,"3층","1종일반주거","2012년 9월 이후",79001299650557,"계약금 10%, 중도금 6월단위 20% 3회, 잔금 30%","토지리턴제"]
[4,"블록형단독","F3-1","2단계",5740,{"$f":"E9/3.3058","v":1736.342186460161},1415000,{"$f":"E9*G9","v":8122100000},50,80,"3층","1종일반주거","2012년 9월 이후",79001299650545,"계약금 10%, 중도금 6월단위 20% 3회, 잔금 30%","토지리턴제"]
[5,"블록형단독","F3-2","2단계",6554,{"$f":"E10/3.3058","v":1982.5760784076472},1485000,{"$f":"E10*G10","v":9732690000},50,80,"3층","1종일반주거","2012년 9월 이후",79001299650533,"계약금 10%, 중도금 6월단위 20% 3회, 잔금 30%","토지리턴제"]