{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["수의계약대상토지"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":1,"defined_names":8,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"수의계약대상토지","index":0,"n_rows":16,"n_cols":23,"rows_kept":16,"cut":false,"hidden":false,"merged":[[1,0,1,2],[2,0,3,0],[2,1,3,1],[2,5,2,6],[2,7,3,7],[15,1,15,2],[7,1,7,2],[11,1,11,2],[13,1,13,2],[2,15,3,15],[2,3,2,4],[2,12,3,12],[2,14,3,14],[2,2,3,2],[2,13,3,13],[2,11,3,11],[4,0,4,1],[2,8,2,9],[2,10,3,10]]}
["□ 광교지구 수의계약 대상부지(도시, 주차장, 업무, 유치원)"]
["2016년 1월 13일 현재"]
["일련\n번호","용도","번호","확정지번",null,"면적",null,"공급금액(원)","공급단가",null,"건폐율\n(%)","용적율\n(%)","최고높이\n /층수","용도지역","토지사용\n가능시기","납부계좌\n(농협은행 가상계좌)","알선수수료(원)\n[2016.01.13\n계약분부터 적용]","알선수수료(제세공과금 포함된 금액임) 지급시 개인의 경우 기타소득 세율인 22% 원천징수 공제, 사업자의 경우 간이과세자는 현금영수증, 일반과세자는 세금계산서 발행 필요하오니 참고하시기 바랍니다."]
[null,null,null,"주소지","번지","㎡","3.3㎡",null,"㎡단가(원)","3.3㎡단가(원)",{"$nulls":6},"도시지원 0.2%\n근생 등 기타용지 0.9%","납부조건"]
["합   계",{"$nulls":4},{"$f":"F8+F12+F14+F16","v":22259.600000000002},{"$f":"G8+G12+G14+G16","v":6733.4986992558534},44062618500]
[1,"도시지원","도시 8","수원시 원천동",559,4446.7,{"$f":"F6/3.3058","v":1345.1206969568636},{"$f":"ROUNDDOWN(I6*F6,-3)","v":9515938000},2140000,{"$f":"I6*3.3058","v":7074412},60,300,"10층이하","준주거","토지대금 전액납부 즉시 가능","7900  1299  658386",{"$f":"ROUNDDOWN(H6*0.002,-3)","v":19031000}," 5개월 일시납, 3년 분할납부중 택일",{"$f":"ROUNDDOWN(H6*0.002,-3)","v":19031000},{"$f":"IF(S6>30000000,1,0)","v":0},{"$f":"IF(Q6=30000000,1,0)","v":0},{"$f":"IF(T6=U6,\"일치\",\"불일치\")","v":"일치"},{"$f":"IF(H6>5000000000,\"3년\",\"3년이하\")","v":"3년"}]
[2,"도시지원","도시13-2-1","수원시 이의동",1286,4897,1481.335833988747,11312070000,2310000,7636398,60,400,"15층이하","준주거","토지대금 전액납부 즉시 가능","7900  1299  659767",{"$f":"ROUNDDOWN(H7*0.002,-3)","v":22624000}," 5개월 일시납, 3년 분할납부중 택일",22624000,0,0,"일치",{"$f":"IF(H7>5000000000,\"3년\",\"3년이하\")","v":"3년"}]
[null,"소계",null,null,null,{"$f":"SUM(F6:F7)","v":9343.7000000000007},{"$f":"SUM(G6:G7)","v":2826.4565309456107},{"$f":"SUM(H6:H7)","v":20828008000},{"$f":"H8/F8","v":2229096.3965024562},{"$f":"H8/G8","v":7368946.8675578199},{"$nulls":6},{"$f":"SUM(Q6:Q7)","v":41655000},{"$nulls":4},"일치","3년"]
[1,"주차장","주28","수원시 이의동","1252-2",4706.6000000000004,1423.7400931695809,7812956000,1659999.9999999998,5487627.9999999991,80,240,"3층이하","제2종일반주거","토지대금 전액납부 즉시 가능","7900  1299  659871",50000000," 5개월 일시납, 3년 분할납부중 택일",{"$f":"ROUNDDOWN(H9*0.009,-3)","v":70316000},{"$f":"IF(S9>50000000,1,0)","v":1},{"$f":"IF(Q9=50000000,1,0)","v":1},"일치",{"$f":"IF(H9>5000000000,\"3년\",\"3년이하\")","v":"3년"}]
[{"$f":"A9+1","v":2},"주차장","주44","수원시 이의동",1223,1255.4000000000001,{"$f":"F10/3.3058","v":379.75679109444008},{"$f":"ROUNDDOWN(I10*F10,-3)","v":1004320000},800000,{"$f":"I10*3.3058","v":2644640},"-","-","-","자연녹지","토지대금 전액납부 즉시 가능","7900  1299  651148",{"$f":"ROUNDDOWN(H10*0.009,-3)","v":9038000}," 5개월 일시납, 2년 분할납부중 택일",9038000,0,0,"일치","3년이하"]
[{"$f":"A10+1","v":3},"주차장","주49","수원시 이의동","1283-2",2624,793.75642809607359,5615360000,2140000,7074412,80,320,"4층이하","2종일반주거","토지대금 전액납부 즉시 가능","7900  1299  650636",50000000," 5개월 일시납, 3년 분할납부중 택일",50538000,1,1,"일치","3년"]
[null,"소계",null,null,null,{"$f":"SUM(F9:F11)","v":8586},{"$f":"SUM(G9:G11)","v":2597.2533123600947},{"$f":"SUM(H9:H11)","v":14432636000},{"$f":"H12/F12","v":1680949.918471931},{"$f":"H12/G12","v":5556884.2404845087},{"$nulls":6},{"$f":"SUM(Q9:Q11)","v":109038000},null,null,null,0,"일치","3년"]
[1,"업무시설","업무4-1","4단계",null,2742,829.45126746929634,5538840000,2020000,6677716,60,300,"8층 이하","준주거","토지대금 전액납부 즉시 가능","7900  1299  651203",{"$f":"ROUNDDOWN(H13*0.9%,-3)","v":49849000}," 5개월 일시납, 3년 분할납부중 택일"]
[null,"소계",null,null,null,2742,829.45126746929634,5538840000,2020000,6677716,{"$nulls":6},49849000]
[1,"유치원","유3","수원시 하동","1001-1",1587.9,{"$f":"F15/3.3058","v":480.33758848085188},{"$f":"ROUNDDOWN(I15*F15,-2)","v":3263134500},2055000,{"$f":"I15*3.3058","v":6793419},50,200,"4층 이하","2종일반주거","토지대금 전액납부 즉시 가능","7900  1299  637863",{"$f":"ROUNDDOWN(H15*0.009,-3)","v":29368000}," 5개월 일시납, 2년 분할납부중 택일",null,null,0,"일치","3년이하"]
[null,"소계",null,null,null,{"$f":"SUM(F15:F15)","v":1587.9},{"$f":"SUM(G15:G15)","v":480.33758848085188},{"$f":"SUM(H15:H15)","v":3263134500},{"$f":"SUM(I15:I15)","v":2055000},{"$f":"SUM(J15:J15)","v":6793419},{"$nulls":6},{"$f":"SUM(Q15:Q15)","v":29368000}]