{"text_format":"2","workbook":"xlsx","n_sheets":1,"sheets":["공급대상토지 세부내역"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":2,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"공급대상토지 세부내역","index":0,"n_rows":41,"n_cols":19,"rows_kept":41,"cut":false,"hidden":false,"merged":[[16,1,40,1],[33,2,35,2],[33,3,35,3],[36,2,40,2],[36,3,37,3],[39,3,40,3],[16,2,27,2],[16,3,17,3],[19,3,27,3],[28,2,32,2],[29,3,31,3],[1,6,1,8],[1,1,2,1],[3,1,15,1],[3,2,15,2],[3,3,5,3],[6,3,10,3],[11,3,15,3],[1,2,2,2],[1,3,2,3],[3,15,15,15],[1,18,2,18],[1,9,1,11],[1,17,2,17],[1,16,2,16],[1,15,2,15],[1,14,2,14],[1,13,2,13],[1,12,2,12],[3,10,15,10],[3,16,15,16],[3,18,15,18],[1,4,2,4],[1,5,2,5],[21,18,27,18],[28,18,40,18],[16,18,20,18],[0,0,0,18],[3,17,15,17],[16,12,40,12],[16,13,40,13],[16,14,40,14],[16,15,40,15],[16,16,40,16],[16,17,40,17],[16,10,40,10],[3,12,15,12],[3,13,15,13],[3,14,15,14],[1,0,2,0]]}
["다산신도시 진건/지금지구 점포겸용 단독주택용지 공급대상 필지(38필지) "]
["연번","사업지구","도면\n번호","가구\n번호","획지","공급면적\n(㎡)","공급(예정)가격(원)",null,null,"입찰보증금(원)",null,null,"용적률\n(%)","건폐율\n(%)","용도지역","최고층","가구수","토지사용가능시기","준공시기"]
[{"$nulls":6},"주거(확정)","비주거(입찰)","공급예정금액 합계","주거부분보증금(확정)","비주거(이상)","입찰보증금(이상) "]
[1,"진건지구","F-2","⑤  ",-6,{"$f":"148.4+98.9","v":247.3},262668000,345161000,{"$f":"G4+H4","v":607829000},{"$f":"G4*5%","v":13133400},"입찰금액의\n5% 이상",{"$f":"I4*5%","v":30391450},180,60,"제1종\n일반주거지역","4층\n(필로티구조포함)","5가구\n이하","분양대금\n완납이후","1단계 준공완료(2018.8월)"]
[2,null,null,null,-7,{"$f":"146.3+97.4","v":243.70000000000002},251636000,335056000,{"$f":"G5+H5","v":586692000},{"$f":"G5*5%","v":12581800},null,{"$f":"I5*5%","v":29334600}]
[3,null,null,null,-8,{"$f":"146.1+97.4","v":243.5},251292000,335056000,586348000,12564600,null,29317400]
[4,null,null,"⑥",-1,{"$f":"178.8+119.1","v":297.89999999999998},316476000,415659000,732135000,15823800,null,36606750]
[5,null,null,null,-2,{"$f":"178.9+119.2","v":298.10000000000002},316653000,416008000,732661000,15832650,null,36633050]
[6,null,null,null,-3,{"$f":"183.2+122.1","v":305.29999999999995},315104000,420024000,735128000,15755200,null,36756400]
[7,null,null,null,-4,{"$f":"206.6+137.7","v":344.29999999999995},365682000,480573000,846255000,18284100,null,42312750]
[8,null,null,null,-6,{"$f":"183.2+122","v":305.2},315104000,419680000,734784000,15755200,null,36739200]
[9,null,null,"⑦",-1,{"$f":"201.9+134.6","v":336.5},357363000,469754000,827117000,17868150,null,41355850]
[10,null,null,null,-2,{"$f":"201.9+134.6","v":336.5},357363000,469754000,827117000,17868150,null,41355850]
[11,null,null,null,-3,{"$f":"206.1+137.3","v":343.4},354492000,472312000,826804000,17724600,null,41340200]
[12,null,null,null,-5,{"$f":"201+134","v":335},355770000,467660000,823430000,17788500,null,41171500]
[13,null,null,null,-6,{"$f":"206.2+137.4","v":343.6},354664000,472656000,827320000,17733200,null,41366000]
[1,"지금지구","F-1","①",-3,{"$f":"141.5+94.3","v":235.8},256115000,341366000,{"$f":"G17+H17","v":597481000},12805750,"입찰금액의\n5% 이상",29874050,180,60,"제1종\n일반주거지역","4층\n(필로티구조포함)","5가구\n이하","분양대금\n완납이후","1단계 준공완료(2018.8월)"]
[2,null,null,null,-5,{"$f":"141.5+94.3","v":235.8},249040000,336651000,{"$f":"G18+H18","v":585691000},12452000,null,29284550]
[3,null,null,"④",-13,{"$f":"153.6+102.3","v":255.89999999999998},262656000,348843000,611499000,13132800,null,30574950]
[4,null,null,"⑤",-2,{"$f":"158.9+105.8","v":264.7},271719000,360778000,632497000,13585950,null,31624850]
[5,null,null,null,-3,{"$f":"158.8+105.8","v":264.60000000000002},271548000,360778000,632326000,13577400,null,31616300]
[6,null,null,null,-4,{"$f":"158.4+105.6","v":264},270864000,360096000,630960000,13543200,null,31548000,{"$nulls":6},"2단계 준공(2019.12월 예상)"]
[7,null,null,null,-5,264,270864000,360096000,630960000,13543200,null,31548000]
[8,null,null,null,-6,264,270864000,360096000,630960000,13543200,null,31548000]
[9,null,null,null,-7,264,270864000,360096000,630960000,13543200,null,31548000]
[10,null,null,null,-10,264,262944000,349536000,612480000,13147200,null,30624000]
[11,null,null,null,-12,264,262944000,349536000,612480000,{"$f":"G27*5%","v":13147200},null,30624000]
[12,null,null,null,-14,{"$f":"141+94","v":235},234060000,311140000,545200000,11703000,null,27260000]
[13,null,"F-3","②",-5,{"$f":"177.6+118.3","v":295.89999999999998},310800000,423514000,734314000,15540000,null,36715700,{"$nulls":6},"1단계 준공완료(2018.8월)"]
[14,null,null,"③",-1,{"$f":"177.6+118.3","v":295.89999999999998},321456000,422331000,743787000,16072800,null,37189350]
[15,null,null,null,-5,{"$f":"177.6+118.4","v":296},312576000,416768000,729344000,15628800,null,36467200]
[16,null,null,null,-10,{"$f":"177.6+118.4","v":296},316128000,421504000,737632000,15806400,null,36881600]
[17,null,null,"④",-1,{"$f":"187.2+124.8","v":312},342576000,449280000,791856000,17128800,null,39592800]
[18,null,"F-4","②",-1,{"$f":"148.2+98.8","v":247},268242000,358644000,626886000,13412100,null,31344300]
[19,null,null,null,-11,{"$f":"148.8+99.2","v":248},267840000,362080000,629920000,13392000,null,31496000]
[20,null,null,null,-12,{"$f":"148.8+99.2","v":248},275280000,367040000,642320000,13764000,null,32116000]
[21,null,"F-5","①",-2,{"$f":"118.8+79.2","v":198},158004000,218592000,376596000,7900200,null,18829800]
[22,null,null,null,-3,{"$f":"118.8+79.2","v":198},158004000,218592000,376596000,7900200,null,18829800]
[23,null,null,"②",-2,{"$f":"138.6+92.4","v":231},184338000,255024000,439362000,9216900,null,21968100]
[24,null,null,"③",-2,{"$f":"158.4+105.6","v":264},224928000,307296000,532224000,11246400,null,26611200]
[25,null,null,null,-3,{"$f":"158.4+105.6","v":264},224928000,307296000,532224000,11246400,null,26611200]