{"text_format":"2","workbook":"xlsx","n_sheets":13,"sheets":["여유도(정창용)-사업총괄","여유도(정기홍)-수질책임","여유도(양영환)-대기책임","여유도(연규승)-폐기물책임","여유도(우재균)-소음책임","여유도(남궁형)-자연책임","여유도(반보선)-교통책임","여유도(이주영)-수질참여","여유도(임종형)-대기참여","여유도(이수행)-폐기참여","여유도(강진순)-소음참여","여유도(김대엽)-자연참여","여유도(정성훈)-교통참여"],"not_rendered":{"charts":0,"images":0,"macros":0,"external_links":0,"defined_names":25,"comments":0,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"run_cost":"one","rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"여유도(정창용)-사업총괄","index":0,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,1]]}
[]
["(4). 업무여유도"]
["( 참여분야 :  총괄평가자, 정창용)"]
["(여유도 산정 기준일)",null,null,"2016-08-01"]
["No.","용역명","발주처","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(원)"]
[1,"대산항 다목적부두 \n환경영향평가용역","대산지방해양수산청",293,"2016-03-07","2017-03-09",{"$f":"SUM(IF((F6-$D$4)>365,365,F6-$D$4))","v":220},{"$f":"SUM(F6-E6+1)","v":368},{"$f":"ROUND((SUM((D6*(G6/H6)/10))),2)","v":17.52}]
[2,"진주항공 국가산업단지 조성사업 \n환경영향평가용역","한국토지주택공사",424,"2016-06-17","2017-12-16",365,548,28.24]
[3,"사천항공 국가산업단지 조성사업 \n환경영향평가용역","한국토지주택공사",424,"2016-06-17","2017-12-16",365,548,28.24]
[4,"밀양나노융합 국가산업단지 \n조성사업 환경영향평가용역","한국토지주택공사",546,"2016-06-17","2017-12-16",365,548,36.369999999999997]
[null,"계",{"$nulls":6},{"$f":"SUM(I6:I9)","v":110.37}]

{"sheet":"여유도(정기홍)-수질책임","index":1,"n_rows":12,"n_cols":8,"rows_kept":12,"cut":false,"hidden":false,"merged":[[2,0,2,1],[1,0,1,1]]}
[]
["(4). 업무여유도"]
["( 참여분야 : 수질책임, 정기홍)"]
["(중복도 산정 기준일)",null,"2016-08-01"]
["No.","용역명","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(백만원)"]
[1,"여수시 소하천정비종합계획(재수립) 전략환경영향평가 용역",376,"2016-06-28","2018-06-27",{"$f":"SUM(IF((E6-$C$4)>365,365,E6-$C$4))","v":365},{"$f":"SUM(E6-D6)","v":729},{"$f":"ROUNDUP((SUM((C6*(F6/G6)/10))),2)","v":18.830000000000002}]
[2,"인천00 도시첨단산업단지 영향평가용역",545,"2014-08-11","2017-09-18",{"$f":"SUM(IF((E7-$C$4)>365,365,E7-$C$4))","v":365},{"$f":"SUM(E7-D7)","v":1134},{"$f":"ROUNDUP((SUM((C7*(F7/G7)/10))),2)","v":17.55}]
[3,"월곶~판교 복선전철 전략환경영향평가",203,"2016-03-16","2017-01-09",161,299,{"$f":"ROUNDUP((SUM((C8*(F8/G8)/10))),2)","v":10.94}]
[4,"봉화댐 건설사업 소규모환경영향평가 용역",222,"2016-03-07","2016-12-31",152,299,{"$f":"ROUNDUP((SUM((C9*(F9/G9)/10))),2)","v":11.29}]
[null,"계",{"$nulls":5},{"$f":"SUM(H6:H9)","v":58.61}]
["* 평가기준에 의한 대상 용역만 기재"]
["* 소수점 셋째자리에서 반올림"]

{"sheet":"여유도(양영환)-대기책임","index":2,"n_rows":11,"n_cols":9,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,2]]}
[]
["(4). 업무여유도"]
["( 참여분야 :  대기관리분야 책임평가자, 양영환)"]
["(여유도 산정 기준일)",null,null,"2016-08-01"]
["No.","용역명","발주처","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(원)"]
[1,"용인시 소하천정비종합계획(재수립) \n전략환경영향평가 용역","용인시",353,"2016-01-12","2017-01-10",{"$f":"SUM(IF((F6-$D$4)>365,365,F6-$D$4))","v":162},{"$f":"SUM(F6-E6+1)","v":365},{"$f":"ROUND((SUM((D6*(G6/H6)/10))),2)","v":15.67}]
[2,"대산항 다목적부두 \n환경영향평가용역","대산지방해양수산청",293,"2016-03-07","2017-03-09",220,368,17.52]
[3,"진주항공 국가산업단지 조성사업 \n환경영향평가용역","한국토지주택공사",424,"2016-06-17","2017-12-16",365,548,28.24]
[4,"사천항공 국가산업단지 조성사업 \n환경영향평가용역","한국토지주택공사",424,"2016-06-17","2017-12-16",365,548,28.24]
[5,"밀양나노융합 국가산업단지 \n조성사업 환경영향평가용역","한국토지주택공사",546,"2016-06-17","2017-12-16",365,548,36.369999999999997]
[null,"계",{"$nulls":6},{"$f":"SUM(I6:I10)","v":126.03999999999999}]

{"sheet":"여유도(연규승)-폐기물책임","index":3,"n_rows":10,"n_cols":9,"rows_kept":10,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,3],[4,4,4,5]]}
[]
["(4). 업무여유도"]
["( 참여분야 : 폐기물처리 분야참여평가자 , 연규승)"]
["(중복도 산정 기준일)",null,null,"2016-08-01"]
["No.","용역명","발주처","총사업금액\n(백만원)","사업기간",null,"1년이내\n잔여일수","총계약기간","중복금액\n(백만원)"]
[1,"거창군 소하천정비 종합계획수립(변경) 전략환경영향평가 용역","경상남도\n거창군",249,"2015-08-19","2016-11-01",{"$f":"F6-$D$4+1","v":93},{"$f":"F6-E6+1","v":441},{"$f":"ROUNDUP(D6*G6/H6/10,2)","v":5.26}]
[2,"하동군 소하천정비 종합계획수립(재정비) 전략환경영향평가용역","경상남도\n하동군",192,"2015-11-09","2016-11-07",{"$f":"F7-$D$4+1","v":99},{"$f":"F7-E7+1","v":365},{"$f":"ROUNDUP(D7*G7/H7/10,2)","v":5.21}]
[null,"계",{"$nulls":6},{"$f":"SUM(I6:I7)","v":10.469999999999999}]
["* 평가기준에 의한 대상 용역만 기재"]
["* 소수점 셋째자리에서 반올림"]

{"sheet":"여유도(우재균)-소음책임","index":4,"n_rows":12,"n_cols":9,"rows_kept":12,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,2]]}
[]
["(4). 업무여유도"]
["( 참여분야 :  소음진동분야 책임평가자, 우재균)"]
["(여유도 산정 기준일)",null,null,"2016-08-01"]
["No.","용역명","발주처","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(원)"]
[1,"금호워터폴리스 제 영향평가용역","대구도시공사",821,"2015-05-20","2017-05-18",{"$f":"SUM(IF((F6-$D$4)>365,365,F6-$D$4))","v":290},{"$f":"SUM(F6-E6+1)","v":730},{"$f":"ROUND((SUM((D6*(G6/H6)/10))),2)","v":32.619999999999997}]
[2,"안동시 소하천정비 종합계획(변경) \n전략환경영향평가용역","안동시",478,"2015-06-05","2016-11-03",94,518,8.67]
[3,"용인시 소하천정비종합계획(재수립) \n전략환경영향평가 용역","용인시",353,"2016-01-12","2017-01-10",162,365,15.67]
[4,"진주항공 국가산업단지 조성사업 \n환경영향평가용역","한국토지주택공사",424,"2016-06-17","2017-12-16",365,548,28.24]
[5,"사천항공 국가산업단지 조성사업 \n환경영향평가용역","한국토지주택공사",424,"2016-06-17","2017-12-16",365,548,28.24]
[6,"밀양나노융합 국가산업단지 \n조성사업 환경영향평가용역","한국토지주택공사",546,"2016-06-17","2017-12-16",365,548,36.369999999999997]
[null,"계",{"$nulls":6},{"$f":"SUM(I6:I11)","v":149.81}]

{"sheet":"여유도(남궁형)-자연책임","index":5,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,1]]}
[]
["(4). 업무여유도"]
["( 참여분야 : 자연책임, 남궁형)"]
["(중복도 산정 기준일)",null,"2016-08-01"]
["No.","용역명","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(백만원)"]
[1,"인천00 도시첨단산업단지 영향평가용역",545,"2014-08-11","2017-09-18",{"$f":"SUM(IF((E6-$C$4)>365,365,E6-$C$4))","v":365},{"$f":"SUM(E6-D6)","v":1134},{"$f":"ROUNDUP((SUM((C6*(F6/G6)/10))),2)","v":17.55}]
[2,"봉화댐 건설사업 소규모환경영향평가 용역",222,"2016-03-07","2016-12-31",{"$f":"SUM(IF((E7-$C$4)>365,365,E7-$C$4))","v":152},{"$f":"SUM(E7-D7)","v":299},{"$f":"ROUNDUP((SUM((C7*(F7/G7)/10))),2)","v":11.29}]
[null,"계",{"$nulls":5},{"$f":"SUM(H6:H7)","v":28.84}]
["* 평가기준에 의한 대상 용역만 기재"]
["* 소수점 셋째자리에서 반올림"]

{"sheet":"여유도(반보선)-교통책임","index":6,"n_rows":7,"n_cols":9,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,2]]}
[]
["(4). 업무여유도"]
["( 참여분야 :  교통분야 책임평가자, 반보선)"]
["(여유도 산정 기준일)",null,null,"2016-08-01"]
["No.","용역명","발주처","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(원)"]
[1,"해당사항 없음",{"$nulls":6},0]
[null,"계",{"$nulls":6},{"$f":"SUM(I6:I6)","v":0}]

{"sheet":"여유도(이주영)-수질참여","index":7,"n_rows":9,"n_cols":8,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,1]]}
[]
["(4). 업무여유도"]
["( 참여분야 : 수질참여, 이주영)"]
["(중복도 산정 기준일)",null,"2016-08-01"]
["No.","용역명","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(백만원)"]
[1,"봉화댐 건설사업 소규모환경영향평가 용역",222,"2016-03-07","2016-12-31",{"$f":"SUM(IF((E6-$C$4)>365,365,E6-$C$4))","v":152},{"$f":"SUM(E6-D6)","v":299},{"$f":"ROUNDUP((SUM((C6*(F6/G6)/10))),2)","v":11.29}]
[null,"계",{"$nulls":5},{"$f":"SUM(H6:H6)","v":11.29}]
["* 평가기준에 의한 대상 용역만 기재"]
["* 소수점 셋째자리에서 반올림"]

{"sheet":"여유도(임종형)-대기참여","index":8,"n_rows":11,"n_cols":8,"rows_kept":11,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,1]]}
[]
["(4). 업무여유도"]
["( 참여분야 : 대기참여, 임종형)"]
["(중복도 산정 기준일)",null,"2016-08-01"]
["No.","용역명","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(백만원)"]
[1,"여수시 소하천정비종합계획(재수립) 전략환경영향평가 용역",376,"2016-06-28","2018-06-27",{"$f":"SUM(IF((E6-$C$4)>365,365,E6-$C$4))","v":365},{"$f":"SUM(E6-D6)","v":729},{"$f":"ROUNDUP((SUM((C6*(F6/G6)/10))),2)","v":18.830000000000002}]
[2,"월곶~판교 복선전철 전략환경영향평가",203,"2016-03-16","2017-01-09",{"$f":"SUM(IF((E7-$C$4)>365,365,E7-$C$4))","v":161},{"$f":"SUM(E7-D7)","v":299},{"$f":"ROUNDUP((SUM((C7*(F7/G7)/10))),2)","v":10.94}]
[3,"봉화댐 건설사업 소규모환경영향평가 용역",222,"2016-03-07","2016-12-31",{"$f":"SUM(IF((E8-$C$4)>365,365,E8-$C$4))","v":152},{"$f":"SUM(E8-D8)","v":299},{"$f":"ROUNDUP((SUM((C8*(F8/G8)/10))),2)","v":11.29}]
[null,"계",{"$nulls":5},{"$f":"SUM(H6:H8)","v":41.06}]
["* 평가기준에 의한 대상 용역만 기재"]
["* 소수점 셋째자리에서 반올림"]

{"sheet":"여유도(이수행)-폐기참여","index":9,"n_rows":10,"n_cols":8,"rows_kept":10,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,1]]}
[]
["(4). 업무여유도"]
["( 참여분야 : 폐기물참여, 이수행)"]
["(중복도 산정 기준일)",null,"2016-08-01"]
["No.","용역명","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(백만원)"]
[1,"인천00 도시첨단산업단지 영향평가용역",545,"2014-08-11","2017-09-18",{"$f":"SUM(IF((E6-$C$4)>365,365,E6-$C$4))","v":365},{"$f":"SUM(E6-D6)","v":1134},{"$f":"ROUNDUP((SUM((C6*(F6/G6)/10))),2)","v":17.55}]
[2,"봉화댐 건설사업 소규모환경영향평가 용역",222,"2016-03-07","2016-12-31",{"$f":"SUM(IF((E7-$C$4)>365,365,E7-$C$4))","v":152},{"$f":"SUM(E7-D7)","v":299},{"$f":"ROUNDUP((SUM((C7*(F7/G7)/10))),2)","v":11.29}]
[null,"계",{"$nulls":5},{"$f":"SUM(H6:H7)","v":28.84}]
["* 평가기준에 의한 대상 용역만 기재"]
["* 소수점 셋째자리에서 반올림"]

{"sheet":"여유도(강진순)-소음참여","index":10,"n_rows":9,"n_cols":9,"rows_kept":9,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,2]]}
[]
["(4). 업무여유도"]
["( 참여분야 :  소음진동분야 참여평가자, 강진순)"]
["(여유도 산정 기준일)",null,null,"2016-08-01"]
["No.","용역명","발주처","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(원)"]
[1,"진주항공 국가산업단지 조성사업 \n환경영향평가용역","한국토지주택공사",424,"2016-06-17","2017-12-16",{"$f":"SUM(IF((F6-$D$4)>365,365,F6-$D$4))","v":365},{"$f":"SUM(F6-E6+1)","v":548},{"$f":"ROUND((SUM((D6*(G6/H6)/10))),2)","v":28.24}]
[2,"사천항공 국가산업단지 조성사업 \n환경영향평가용역","한국토지주택공사",424,"2016-06-17","2017-12-16",365,548,28.24]
[3,"밀양나노융합 국가산업단지 \n조성사업 환경영향평가용역","한국토지주택공사",546,"2016-06-17","2017-12-16",365,548,36.369999999999997]
[null,"계",{"$nulls":6},{"$f":"SUM(I6:I8)","v":92.85}]

{"sheet":"여유도(김대엽)-자연참여","index":11,"n_rows":7,"n_cols":9,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,2]]}
[]
["(4). 업무여유도"]
["( 참여분야 :  자연환경분야 참여평가자, 김대엽)"]
["(여유도 산정 기준일)",null,null,"2016-08-01"]
["No.","용역명","발주처","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(원)"]
[1,"해당사항 없음",{"$nulls":6},0]
[null,"계",{"$nulls":6},{"$f":"SUM(I6:I6)","v":0}]

{"sheet":"여유도(정성훈)-교통참여","index":12,"n_rows":7,"n_cols":9,"rows_kept":7,"cut":false,"hidden":false,"merged":[[1,0,1,1],[2,0,2,2]]}
[]
["(4). 업무여유도"]
["( 참여분야 :  교통분야 참여평가자, 정성훈)"]
["(여유도 산정 기준일)",null,null,"2016-08-01"]
["No.","용역명","발주처","총사업금액\n(백만원)","착수일","준공일","잔여\n일수","총계약\n일수","중복금액\n(원)"]
[1,"해당사항 없음",{"$nulls":6},0]
[null,"계",{"$nulls":6},{"$f":"SUM(I6:I6)","v":0}]